Skip to content
Oickle Mortgages Powered by Indi, The Independent Mortgage Company Ltd.
Home › Calculators › Mortgage amortization calculator
Houses climbing the hill above Lunenburg harbour on a winter evening

Lunenburg, South Shore

Calculators · Canada and Nova Scotia · last verified September 20, 2026

Mortgage amortization calculator: the full schedule, year by year

Where each payment goes: the interest, the principal and the balance left, by year or payment by payment, on the Canadian compounding convention.

What does the amortization calculator show for a $400,000 mortgage over 25 years?

A payment of $2,202.79 a month at 4.45%, the chartered-bank prime rate, Bank of Canada, 2026-09-30, and $260,835 of interest if the rate never changed. The first payment is $1,469.77 of interest and $733.02 of principal; from payment 113 principal is the larger share. After a 5-year term you still owe $350,894. Your own rate will differ.

$2,203
Monthly payment on $400,000 over 25 years at 4.45%
$260,835
Interest over the whole amortization, if the rate never changed
$350,894
Still owing when the first 5-year term ends
Payment 113
The first payment that is more principal than interest

Amortization schedule calculator

Enter the mortgage, the rate and the years, and read the schedule by year or payment by payment. For a mortgage you already have, enter today’s balance and the years left. The arithmetic is the same anywhere in Canada.

Your payment $2,202.79 Full result ↓

The mortgage
What you plan to borrow, or what you owe today.
Starts at 4.45%, the chartered-bank prime rate, Bank of Canada, 2026-09-30: an example, not a quote. Replace it with your own rate.
Time and payments

The amortization is the years left to pay it off; the term is the contract you are in now.

An accelerated payment is half or a quarter of the monthly payment, so the mortgage ends sooner.
First payment, optional

Pick a month to put dates on the rows. Left at “No dates”, the rows are numbered.

Result

Monthly payment $2,202.79 12 payments a year, 300 in all
Total interest $260,835 Over 25 years, if the rate stayed at 4.45%
Balance after 5 years $350,894 Left to renew when the term ends
Mostly principal from Payment 113 In year 10. Before it, most of each payment is interest
Interest over the 5-year term
$83,061
Principal repaid over the 5-year term
$49,106
Paid off in
25 years
All payments, principal and interest
$660,835

Principal and interest paid so far

  • Principal repaid $400,000
  • Interest paid, dashed line $260,835
Both lines are running totals, from the first payment to the last, if the rate never changed. The dotted line marks the first payment that is more principal than interest. The schedule below holds the same figures year by year: principal repaid is the mortgage less the balance.

Amortization schedule

Show
Each row is one year of payments at 4.45%, 12 to a year, counted from the first payment. The balance is what is owing at the end of the year.
YearInterestPrincipalBalanceInterest so far
1$17,457$8,976$391,024$17,457
2$17,053$9,380$381,644$34,511
3$16,631$9,802$371,841$51,142
4$16,190$10,243$361,598$67,332
5term ends$15,729$10,704$350,894$83,061
6$15,248$11,186$339,708$98,309
7$14,744$11,689$328,019$113,053
8$14,218$12,215$315,804$127,272
9$13,669$12,765$303,039$140,941
10$13,094$13,339$289,700$154,035
11$12,494$13,939$275,761$166,530
12$11,867$14,566$261,195$178,397
13$11,212$15,222$245,973$189,608
14$10,527$15,907$230,066$200,135
15$9,811$16,622$213,444$209,946
16$9,063$17,370$196,074$219,009
17$8,282$18,152$177,922$227,291
18$7,465$18,969$158,953$234,756
19$6,611$19,822$139,131$241,367
20$5,719$20,714$118,417$247,086
21$4,787$21,646$96,771$251,874
22$3,813$22,620$74,151$255,687
23$2,796$23,638$50,513$258,483
24$1,732$24,701$25,811$260,215
25$621$25,811$0$260,835

The last payment, number 300, is $2,201.07: what is left of the balance, with its interest.

What this assumes

  • The rate stays at 4.45% and the payment at $2,202.79 for all 25 years. In practice both change at each renewal, so the rows after the 5-year term are an illustration.
  • Interest is compounded semi-annually, not in advance (Interest Act, s. 6). A variable rate that compounds monthly gives a slightly different schedule.
  • One payment a month, 12 a year. The payment is rounded to the cent and the last one is adjusted to clear the balance.
  • Rows are numbered from the first payment, with payments evenly spaced through the year. A lender that counts the days between payments can differ slightly.
  • No prepayments and no fees. The mortgage prepayment calculator adds extra payments. Property tax, heating and home insurance are separate.

What this means

A $400,000 mortgage at 4.45% over 25 years costs $2,202.79 a month. If the rate never changed you would make 300 payments over 25 years and pay $260,835 of interest, $660,835 in all. The first payment is $1,469.77 of interest and $733.02 of principal. From payment 113, in year 10, more of each payment is principal than interest. When the 5-year term ends you still owe $350,894.

25 years or 30: what a longer amortization costs

A longer amortization buys a lower payment with more interest. The same $400,000 mortgage at 4.45%, with monthly payments, over four amortizations:

$400,000 at 4.45% (chartered-bank prime rate, Bank of Canada, 2026-09-30), monthly payments, semi-annual compounding, rate unchanged for the whole amortization. An illustration, not a rate offer.
AmortizationMonthly paymentTotal interestAgainst 25 yearsOwing after 5 years
15 years $3,041.46 $147,464 $113,371 less $294,711
20 years $2,511.06 $202,653 $58,182 less $330,243
25 years $2,202.79 $260,835 — $350,894
30 years $2,005.24 $321,887 $61,052 more $364,128

From 25 to 30 years the payment falls by $197.55 a month and the interest rises by $61,052. With less than 20% down the mortgage is insured, and an insured mortgage runs to 25 years. 30 years is open only to first-time home buyers buying any home, and anyone buying a newly built home, and it adds 0.20 percentage points to the premium. The down payment and CMHC insurance calculator prices that. With 20% or more down, each lender sets its own longest amortization. First-time buyer mortgages →

Go deeper

The detail, if you want it

Amortization versus term

Amortization is the whole road: the years it takes to bring the balance to zero at the payment you are making. The term is the contract you sign now, with one rate and one lender for a set number of years.

When the term ends the balance is not due in cash. You renew it, with the same lender or another, at that day’s rate, and the amortization carries on from where it stopped. On the default above, the first 5-year term repays $49,106 and leaves $350,894, with 20 years still to run.

So only the rows inside your term are fixed. Every row after it assumes the rate never moves. The mortgage renewal calculator compares what you are offered when it does. Mortgage renewal in Nova Scotia →

Why an amortization calculator for Canada differs from a US one

The Interest Act requires a mortgage repaid by blended payments to state its rate “calculated yearly or half-yearly, not in advance”. Lenders quote fixed rates compounded half-yearly. A calculator built for the United States compounds monthly, which charges a little more on the same quoted rate.

$400,000 over 25 years at a quoted 4.45% (chartered-bank prime rate, Bank of Canada, 2026-09-30), monthly payments. Source for the convention: Interest Act, R.S.C. 1985, c. I-15, s. 6, current to September 21, 2026.
On the same quoted rateSemi-annual (Canada)Monthly compoundingDifference
Effective annual rate4.500%4.542%0.042 points
Monthly payment$2,202.79$2,211.99$9.20
Interest over 25 years$260,835$263,599$2,764

A variable rate is the exception: some lenders compound it monthly. If your payment does not match the one above, that is the first thing to check on your statement. The mortgage payment calculator adds the down payment, the insurance premium and the stress test.

How the interest in each payment is worked out

Each payment, the lender charges interest on the balance still owing at the rate for one payment period, and the rest of the payment comes off the balance. At 4.45% compounded semi-annually the monthly rate is 0.3674%. The next balance is smaller, so the next interest charge is too, and the principal share grows.

The first three payments on $400,000 over 25 years at 4.45% (chartered-bank prime rate, Bank of Canada, 2026-09-30): $2,202.79 each.
PaymentBalance beforeInterestPrincipalBalance after
1$400,000.00$1,469.77$733.02$399,266.98
2$399,266.98$1,467.07$735.72$398,531.26
3$398,531.26$1,464.37$738.42$397,792.84

That makes the schedule a mortgage interest calculator as well: every row shows the interest in that payment. It is also why money paid early does more than money paid late. The mortgage prepayment calculator shows what an extra payment takes off the 25 years. Nova Scotia mortgage rates →

Why a broker

Licensed, independent, paid by the lender

  • Licensed in Nova Scotia Associate broker 3001134, verifiable on the provincial register
  • $0 broker fee On a standard residential mortgage the lender pays, not you
  • Banks, credit unions, monolines One application, one credit check, placed with the lender that reads your file best
  • Every part of the province Bedford office, remote process: Yarmouth to Sydney, the same four steps

Questions people ask

What is the difference between amortization and term?

Amortization is the time it takes to pay the mortgage to zero. The term is the length of the contract and the rate you sign now. On $400,000 over 25 years at 4.45%, a 5-year term repays $49,106 and leaves $350,894 owing, which you renew for another term with 20 years of amortization left.

How much interest will I pay over the life of my mortgage?

On $400,000 over 25 years at 4.45% (chartered-bank prime rate, Bank of Canada, 2026-09-30), $260,835, so the 300 payments come to $660,835. That assumes the rate never changes, and it will at each renewal. Used as a mortgage interest calculator, the schedule shows the interest in every payment and the running total.

Why does a Canadian amortization calculator show a lower payment than a US one?

A fixed mortgage rate in Canada is compounded twice a year, not monthly (Interest Act, section 6). On $400,000 over 25 years at 4.45% that is $2,202.79 a month. A calculator that compounds monthly shows $2,211.99, which is $9.20 too high, and $2,764 too much interest over the amortization.

Is a 30-year amortization better than 25 years?

It lowers the payment and raises the interest. On $400,000 at 4.45%, 30 years is $2,005.24 a month against $2,202.79, and $61,052 more interest if the rate never changed. On an insured mortgage, 30 years is open only to first-time home buyers buying any home, and anyone buying a newly built home.

When does more of my payment go to principal than interest?

On $400,000 over 25 years at 4.45%, from payment 113, in year 10. The first payment is $1,469.77 of interest and $733.02 of principal, and the principal share grows with every payment. Over 20 years the same point is payment 53.

What does the schedule look like on the average Nova Scotia home?

The August 2026 Nova Scotia average price was $467,585 (Nova Scotia Association of REALTORS® / CREA monthly statistics). With the minimum $23,379 down and the default insurance premium added, the mortgage is $461,974: $2,544.08 a month over 25 years at 4.45%, $301,248 of interest if the rate never changed, and $405,260 owing after 5 years.

Riley Oickle, associate mortgage broker

Still unsure? Ask me directly.

If your question isn't here, your situation is probably specific. Fifteen minutes on the phone beats reading another page, and nothing is pulled on your credit.

Book a 15-minute call

(902) 298-0218 · Monday to Friday, 8:00 am to 10:00 pm Atlantic

1 Your details 2 Pick a time

Get this schedule on a real rate, in writing

About a minute. Next you choose a time for a free 15-minute Zoom call — nothing here is asked again.

What can Riley help with?

  • No credit check
  • $0 broker fee on standard mortgages
  • NS licence 3001134

That didn’t send.

Something went wrong on our side and your message did not go through. Please call or email instead; the details are below.

Call (902) 298-0218 or email [email protected].

Want this schedule on a rate you can actually get?

Send the mortgage amount and the amortization you have in mind; you get back the payment and the schedule on a lender rate for your situation, within a business day.

Book a 15-minute call Get it on a real rate

(902) 298-0218 · Monday to Friday, 8:00 am to 10:00 pm Atlantic